{"text_format":"2","workbook":"xlsx","n_sheets":6,"sheets":["User Guide","Rearing Herd Calculator","Weight IN Dist","Weight IN Grader","Calculations","Ave Performance 2015"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":0,"defined_names":21,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"User Guide","index":0,"n_rows":7,"n_cols":2,"rows_kept":7,"cut":false,"hidden":false,"merged":[[5,1,5,11],[1,1,1,11],[2,1,2,11],[3,1,3,11]]}
[]
[null,"Rearing Herd Calculator "]
[null,"Purpose – to calculate the margin per pig from weaning to grower ( typically up to 40k )."]
[null,"Targeted user – suitable for Breeder- Feeder, Nursery and Batch producers."]
[]
[null,"Operation."]
[null,"Feed Costs and Feeding Plan - Complete the yellow boxes according to your feed budget, i.e. the number of days and the amount of feed they eat for each diet. Enter mortality per stage so it reflects the overall recorded mortality. \nBatch Data - Enter the number of pigs and their average weight in and average weight out for the batch. The number out is a calculated figure dependant on the mortality percentage that has been entered in the feeding plan above. \nWeaned Piglet Cost - This is either the purchase price of the weaned pig or the calculated cost of production for a weaned pig from the Breeding Herd calculator.\nSale Value – The net sale value less any costs.\nVariable and Fixed Costs - Value depends on your enterprise. \nNursery producers use the figures from the Profit and Loss account. \nWean to Finish producers will have to allocate a percentage of the total costs to the rearing phase, i.e. vet and med costs may be higher but labour lower. Alternatively, you could just allocate cost as a percentage of the days on unit, i.e. 24 weeks could be split 9 weeks rearing and 15 weeks finishing, which gives a 38% and 62% allocation of the total costs. \nBreeder - Feeders have already allocated a percentage of breeding herd costs to the cost of a weaned piglet at entry. The remaining costs are allocated as above.\n"]

{"sheet":"Rearing Herd Calculator","index":1,"n_rows":107,"n_cols":14,"rows_kept":107,"cut":false,"hidden":false,"merged":[[67,2,67,5],[121,5,121,11],[1,2,1,19],[5,2,5,19],[2,2,2,19],[3,2,3,19],[6,13,6,19],[7,13,7,19],[57,2,57,5],[59,2,59,5],[61,2,61,5],[63,2,63,5],[65,2,65,5],[47,2,47,5],[48,2,48,5],[51,2,51,5],[53,2,53,5],[55,2,55,5],[38,2,38,5],[39,2,39,5],[41,2,41,5],[43,2,43,5],[45,2,45,5],[35,2,35,5],[36,2,36,5],[37,2,37,5],[11,9,11,12],[13,9,13,12],[15,9,15,12],[12,9,12,12],[14,9,14,12],[16,9,16,12],[16,2,16,4],[14,2,14,4],[12,2,12,4],[21,7,22,7],[90,2,90,9],[91,2,91,9],[103,2,103,9],[69,2,69,5],[71,2,71,5],[73,2,73,5],[74,2,74,5],[75,2,75,5],[92,2,92,9],[94,2,94,9],[95,2,95,9],[6,2,6,9],[7,2,7,9],[104,2,104,9],[106,2,106,9],[79,2,79,9],[96,2,96,9],[98,2,98,9],[99,2,99,9],[100,2,100,9],[102,2,102,9],[81,2,81,9],[83,2,83,9],[84,2,84,9],[85,2,85,9],[86,2,86,9],[88,2,88,9]]}
[]
[null,null,"Rearing Herd Calculator "]
[null,null,"Purpose – to calculate the margin per pig, from weaning to grower ( typically up to 40kg )."]
[null,null,"Target user – suitable for Breeder- Feeder, Nursery and Batch producers."]
[]
[null,null,"How to use the calculator"]
[null,null,"The yellow boxes require your data"]
[null,null,"The blue boxes are outcomes calculated from your data"]
[]
[]
[]
[null,null,"Average Weight IN (kg)",null,null,7,null,null,null,"Average Weight OUT (kg)",null,null,null,40]
[]
[null,null,"Number of pigs batch IN",null,null,500,null,null,null,"Number of pigs batch OUT",null,null,null,{"$f":"Calculations!M12","v":494.02495802250002}]
[]
[null,null,"Total weight batch IN (kg)",null,null,{"$f":"F12*F14","v":3500},null,null,null,"Total weight batch OUT (kg)",null,null,null,{"$f":"N12*N14","v":19760.998320900002}]
[]
[]
[]
[null,null,"Feed costs and feeding plan"]
[]
[{"$nulls":7},"Feed allowance kg/pig"]
[null,null,null,"Cost (£/t)",null,"Days",null,null,null,"kg/batch",null,"%Mortality"]
[]
[null,null,"Starter diet",500,null,7,null,3,null,{"$f":"Calculations!H6","v":1498.5},null,0.1]
[]
[null,null,"Link diet",300,null,10,null,8,null,{"$f":"Calculations!H8","v":3984.0120000000002},null,0.3]
[]
[null,null,"Rearer I",250,null,15,null,18,null,{"$f":"Calculations!H10","v":8919.2068650000001},null,0.5]
[]
[null,null,"Rearer II",225,null,31,null,45,null,{"$f":"Calculations!H12","v":22231.123111012501},null,0.3]
[]
[null,null,"Overall",{"$f":"Calculations!C14","v":250.49265962593086},null,{"$f":"F25+F27+F29+F31","v":63},null,{"$f":"H25+H27+H29+H31","v":74},null,{"$f":"J25+J27+J29+J31","v":36632.841976012503},null,{"$f":"Calculations!J14","v":1.1950083955000002}]
[]
[null,null,"Cost of production (£/pig)"]
[]
[null,null,"Weaned piglet cost (£)",{"$nulls":4},10]
[]
[null,null,"Feed costs"]
[null,null,"Starter diet",{"$nulls":4},{"$f":"Calculations!O6","v":1.5}]
[]
[null,null,"Link diet",{"$nulls":4},{"$f":"Calculations!O8","v":2.4}]
[]
[null,null,"Rearer I",{"$nulls":4},{"$f":"Calculations!O10","v":4.5}]
[]
[null,null,"Rearer II",{"$nulls":4},{"$f":"Calculations!O12","v":10.125}]
[]
[null,null,"Overall ",{"$nulls":4},{"$f":"Calculations!O14","v":18.574482659659246}]
[]
[null,null,"Other costs (£/pig)"]
[]
[null,null,"Veterinary & Med",{"$nulls":4},10]
[]
[null,null,"Transport & Marketing",{"$nulls":4},10]
[]
[null,null,"Electricity & Gas",{"$nulls":4},5]
[]
[null,null,"Water",{"$nulls":4},5]
[]
[null,null,"Straw & bedding",{"$nulls":4},20]
[]
[null,null,"Other variable costs",{"$nulls":4},10]
[]
[null,null,"Labour (including family)",{"$nulls":4},100]
[]
[null,null,"Building depreciation",{"$nulls":4},30]
[]
[null,null,"Building repairs & maintenance",{"$nulls":4},10]
[]
[null,null,"Equipment depreciation",{"$nulls":4},20]
[]
[null,null,"Equipment repairs & maintenance",{"$nulls":4},20]
[]
[null,null,"Other fixed costs (£/pig)",{"$nulls":4},50]
[]
[null,null,"Total Costs (£/pig)",{"$nulls":4},{"$f":"SUM(H52:H74)+H37+H48","v":318.57448265965922}]
[]
[]
[]
[null,null,"Total days in rearing herd",{"$nulls":8},{"$f":"F33","v":63}]
[]
[null,null,"Average daily gain (g)",{"$nulls":8},{"$f":"((N12-F12)/L80)*1000","v":523.80952380952385}]
[]
[null,null,"Feed conversion ratio",{"$nulls":8},{"$f":"Calculations!H14/('Rearing Herd Calculator'!N16-'Rearing Herd Calculator'!F16)","v":2.2528039947540548}]
[]
[null,null,"Feed Costs"]
[null,null,"Per batch (£)",{"$nulls":8},{"$f":"Calculations!P14","v":9176.2580162278136}]
[]
[null,null,"Per pig (£)",{"$nulls":8},{"$f":"Calculations!O14","v":18.574482659659246}]
[]
[null,null,"Pence per kg live weight gain",{"$nulls":8},{"$f":"(Calculations!P14/('Rearing Herd Calculator'!N16-'Rearing Herd Calculator'!F16))*100","v":56.431086426186482}]
[]
[null,null,"Value of weaned piglet IN (£/pig)",{"$nulls":8},{"$f":"H37","v":10}]
[]
[null,null,"Value of batch IN (£)",{"$nulls":8},{"$f":"L93*F14","v":5000}]
[]
[null,null,"Value of pig OUT (£/pig)",{"$nulls":8},{"$f":"H76","v":318.57448265965922}]
[]
[null,null,"Value of batch OUT (£)",{"$nulls":8},{"$f":"L97*N14","v":157383.74542297781}]
[]
[null,null,"Sale value per pig (£)",{"$nulls":8},300]
[]
[null,null,"Sale value batch out (£)",{"$nulls":8},{"$f":"L101*N14","v":148207.48740675001}]
[]
[null,null,"Net margin per pig (£)",{"$nulls":8},{"$f":"L101-L97","v":-18.574482659659225}]
[]
[null,null,"Net margin per batch OUT (£)",{"$nulls":8},{"$f":"L103-L99","v":-9176.2580162278027}]

{"sheet":"Weight IN Dist","index":2,"n_rows":114,"n_cols":5,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[null,"Orig beta","Shifted beta",null,"How to use:"]
["Alpha",{"$f":"(((1-B4)/B7)-1/B4)*B4^2","v":{"$error":"#REF!"}},null,null,"Adjust the values in the green boxes to change the distribution"]
["Beta",{"$f":"B2*((1/B4)-1)","v":{"$error":"#REF!"}},null,null,"If alpha is bigger than beta there will be a tail to the left"]
["Mean",{"$f":"(C4-C10)/(C11-C10)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Median",null,{"$f":"INDEX(B14:B114,MATCH(0.5,D14:D113,1))","v":{"$error":"#N/A"}}]
["Mode",null,{"$f":"INDEX(B14:B114,MATCH(MAX(C14:C114),C14:C114,0))","v":{"$error":"#REF!"}}]
["Variance",{"$f":"C7/(C11-C10)^2","v":{"$error":"#REF!"}},{"$f":"C8^2","v":{"$error":"#REF!"}}]
["St Dev",{"$f":"SQRT(B7)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["LB",0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["UB",1,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
["zero to 1","pig equivalent","beta interval prob","beta cum"]
[0,{"$f":"A14*($C$11-$C$10)+$C$10","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A14,$B$2,$B$3,1)","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A14,$B$2,$B$3,1)","v":{"$error":"#REF!"}}]
[{"$f":"A14+0.01","v":0.01},{"$f":"A15*($C$11-$C$10)+$C$10","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A15,$B$2,$B$3,1)-_xlfn.BETA.DIST(A14,$B$2,$B$3,1)","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A15,$B$2,$B$3,1)","v":{"$error":"#REF!"}}]
[{"$f":"A15+0.01","v":0.02},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.03,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.04,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.05,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[6.0000000000000005E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[7.0000000000000007E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.08,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.09,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[9.9999999999999992E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.10999999999999999,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.11999999999999998,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.12999999999999998,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.13999999999999999,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.15,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.16,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.17,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.18000000000000002,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.19000000000000003,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.20000000000000004,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.21000000000000005,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.22000000000000006,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.23000000000000007,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.24000000000000007,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.25000000000000006,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.26000000000000006,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.27000000000000007,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.28000000000000008,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.29000000000000009,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.3000000000000001,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.31000000000000011,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.32000000000000012,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.33000000000000013,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.34000000000000014,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.35000000000000014,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.36000000000000015,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.37000000000000016,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.38000000000000017,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.39000000000000018,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.40000000000000019,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.4100000000000002,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.42000000000000021,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.43000000000000022,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.44000000000000022,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.45000000000000023,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.46000000000000024,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.47000000000000025,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.48000000000000026,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.49000000000000027,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.50000000000000022,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.51000000000000023,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.52000000000000024,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.53000000000000025,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.54000000000000026,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.55000000000000027,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.56000000000000028,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.57000000000000028,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.58000000000000029,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.5900000000000003,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.60000000000000031,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.61000000000000032,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.62000000000000033,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.63000000000000034,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.64000000000000035,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.65000000000000036,{"$f":"A79*($C$11-$C$10)+$C$10","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A79,$B$2,$B$3,1)-_xlfn.BETA.DIST(A78,$B$2,$B$3,1)","v":{"$error":"#REF!"}},{"$f":"_xlfn.BETA.DIST(A79,$B$2,$B$3,1)","v":{"$error":"#REF!"}}]
[{"$f":"A79+0.01","v":0.66000000000000036},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.67000000000000037,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.68000000000000038,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.69000000000000039,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.7000000000000004,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.71000000000000041,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.72000000000000042,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.73000000000000043,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.74000000000000044,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.75000000000000044,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.76000000000000045,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.77000000000000046,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.78000000000000047,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.79000000000000048,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.80000000000000049,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.8100000000000005,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.82000000000000051,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.83000000000000052,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.84000000000000052,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.85000000000000053,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.86000000000000054,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.87000000000000055,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.88000000000000056,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.89000000000000057,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.90000000000000058,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.91000000000000059,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.9200000000000006,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.9300000000000006,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.94000000000000061,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.95000000000000062,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.96000000000000063,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.97000000000000064,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.98000000000000065,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[0.99000000000000066,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[1.0000000000000007,{"$error":"#REF!"},{"$f":"1-SUM(C14:C113)","v":{"$error":"#REF!"}},1]

{"sheet":"Weight IN Grader","index":3,"n_rows":104,"n_cols":7,"rows_kept":104,"cut":false,"hidden":true,"merged":[]}
["WT IN (kg)","% pigs","Number of pigs","Total Wt IN (kg)"]
[{"$f":"'Weight IN Dist'!B14","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A2,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},{"$f":"IF(A2=\"\",\"\",B2*$G$2)","v":{"$error":"#REF!"}},{"$f":"IF(B2=\"\",0,C2*A2)","v":{"$error":"#REF!"}},null,"Batch Size",{"$f":"'Rearing Herd Calculator'!F14","v":500}]
[{"$f":"'Weight IN Dist'!B15","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A3,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A2,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},{"$f":"B3*$G$2","v":0},{"$f":"IF(B3=\"\",0,C3*A3)","v":{"$error":"#REF!"}},null,"Total Batch Wt IN (kg)",{"$f":"SUM(D2:D102)","v":{"$error":"#REF!"}}]
[{"$f":"'Weight IN Dist'!B16","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A4,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A3,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},{"$f":"B4*$G$2","v":0},{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B17","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A5,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A4,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B18","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A6,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A5,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B19","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A7,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A6,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B20","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A8,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A7,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B21","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A9,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A8,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B22","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A10,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A9,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B23","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A11,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A10,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B24","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A12,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A11,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B25","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A13,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A12,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B26","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A14,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A13,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B27","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A15,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A14,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B28","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A16,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A15,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B29","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A17,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A16,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B30","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A18,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A17,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B31","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A19,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A18,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B32","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A20,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A19,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B33","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A21,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A20,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B34","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A22,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A21,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B35","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A23,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A22,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B36","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A24,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A23,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B37","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A25,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A24,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B38","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A26,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A25,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B39","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A27,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A26,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B40","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A28,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A27,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B41","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A29,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A28,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B42","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A30,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A29,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B43","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A31,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A30,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B44","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A32,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A31,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B45","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A33,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A32,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B46","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A34,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A33,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B47","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A35,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A34,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B48","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A36,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A35,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B49","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A37,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A36,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B50","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A38,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A37,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B51","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A39,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A38,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B52","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A40,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A39,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B53","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A41,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A40,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B54","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A42,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A41,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B55","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A43,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A42,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B56","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A44,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A43,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B57","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A45,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A44,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B58","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A46,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A45,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B59","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A47,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A46,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B60","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A48,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A47,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B61","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A49,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A48,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B62","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A50,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A49,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B63","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A51,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A50,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B64","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A52,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A51,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B65","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A53,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A52,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B66","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A54,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A53,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B67","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A55,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A54,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B68","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A56,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A55,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B69","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A57,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A56,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B70","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A58,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A57,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B71","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A59,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A58,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B72","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A60,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A59,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B73","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A61,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A60,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B74","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A62,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A61,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B75","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A63,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A62,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B76","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A64,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A63,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B77","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A65,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A64,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B78","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A66,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A65,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$f":"IF(B66=\"\",0,C66*A66)","v":{"$error":"#REF!"}}]
[{"$f":"'Weight IN Dist'!B79","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A67,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A66,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B80","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A68,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A67,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},{"$f":"B68*$G$2","v":0},{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B81","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A69,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A68,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B82","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A70,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A69,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B83","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A71,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A70,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B84","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A72,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A71,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B85","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A73,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A72,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B86","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A74,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A73,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B87","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A75,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A74,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B88","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A76,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A75,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B89","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A77,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A76,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B90","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A78,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A77,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B91","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A79,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A78,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B92","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A80,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A79,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B93","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A81,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A80,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B94","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A82,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A81,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B95","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A83,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A82,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B96","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A84,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A83,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B97","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A85,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A84,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B98","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A86,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A85,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B99","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A87,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A86,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B100","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A88,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A87,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B101","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A89,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A88,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B102","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A90,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A89,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B103","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A91,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A90,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B104","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A92,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A91,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B105","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A93,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A92,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B106","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A94,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A93,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B107","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A95,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A94,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B108","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A96,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A95,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B109","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A97,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A96,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B110","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A98,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A97,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B111","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A99,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A98,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B112","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A100,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A99,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B113","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A101,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A100,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[{"$f":"'Weight IN Dist'!B114","v":{"$error":"#REF!"}},{"$f":"IFERROR(_xlfn.BETA.DIST(A102,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11)-_xlfn.BETA.DIST(A101,'Weight IN Dist'!$B$2,'Weight IN Dist'!$B$3,1,'Weight IN Dist'!$C$10,'Weight IN Dist'!$C$11),0)","v":0},0,{"$error":"#REF!"}]
[]
[null,{"$f":"SUM(B2:B103)","v":0},{"$f":"SUM(C2:C103)","v":{"$error":"#REF!"}},{"$f":"SUM(D2:D103)","v":{"$error":"#REF!"}}]

{"sheet":"Calculations","index":4,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":true,"merged":[[2,6,2,7],[2,14,2,15]]}
[]
[null,{"$f":"'Rearing Herd Calculator'!C20","v":"Feed costs and feeding plan"}]
[{"$nulls":6},"Feed allowance",{"$nulls":7},"Feed Costs"]
[null,null,"Cost (£/t)",null,"DAYS",null,"kg/pig","kg/batch",null,"%Mortality",null,"Deaths","Batch",null,"£/pig","£/batch"]
[]
[null,"Starter diet",{"$f":"'Rearing Herd Calculator'!D25","v":500},null,{"$f":"'Rearing Herd Calculator'!F25","v":7},null,{"$f":"'Rearing Herd Calculator'!H25","v":3},{"$f":"G6*M6","v":1498.5},null,{"$f":"'Rearing Herd Calculator'!L25","v":0.1},null,{"$f":"C18*(J6/100)","v":0.5},{"$f":"C18-L6","v":499.5},null,{"$f":"(C6/1000)*G6","v":1.5},{"$f":"(C6/1000)*H6","v":749.25}]
[]
[null,"Link diet",{"$f":"'Rearing Herd Calculator'!D27","v":300},null,{"$f":"'Rearing Herd Calculator'!F27","v":10},null,{"$f":"'Rearing Herd Calculator'!H27","v":8},{"$f":"G8*M8","v":3984.0120000000002},null,{"$f":"'Rearing Herd Calculator'!L27","v":0.3},null,{"$f":"M6*(J8/100)","v":1.4984999999999999},{"$f":"M6-L8","v":498.00150000000002},null,{"$f":"(C8/1000)*G8","v":2.4},{"$f":"(C8/1000)*H8","v":1195.2036000000001}]
[]
[null,"Rearer I",{"$f":"'Rearing Herd Calculator'!D29","v":250},null,{"$f":"'Rearing Herd Calculator'!F29","v":15},null,{"$f":"'Rearing Herd Calculator'!H29","v":18},{"$f":"G10*M10","v":8919.2068650000001},null,{"$f":"'Rearing Herd Calculator'!L29","v":0.5},null,{"$f":"M8*(J10/100)","v":2.4900075000000004},{"$f":"M8-L10","v":495.51149250000003},null,{"$f":"(C10/1000)*G10","v":4.5},{"$f":"(C10/1000)*H10","v":2229.80171625}]
[]
[null,"Rearer II",{"$f":"'Rearing Herd Calculator'!D31","v":225},null,{"$f":"'Rearing Herd Calculator'!F31","v":31},null,{"$f":"'Rearing Herd Calculator'!H31","v":45},{"$f":"G12*M12","v":22231.123111012501},null,{"$f":"'Rearing Herd Calculator'!L31","v":0.3},null,{"$f":"M10*(J12/100)","v":1.4865344775000002},{"$f":"M10-L12","v":494.02495802250002},null,{"$f":"(C12/1000)*G12","v":10.125},{"$f":"(C12/1000)*H12","v":5002.0026999778129}]
[]
[null,"OVERALL",{"$f":"(P14/H14)*1000","v":250.49265962593086},null,{"$f":"'Rearing Herd Calculator'!F33","v":63},null,{"$f":"'Rearing Herd Calculator'!H33","v":74},{"$f":"H6+H8+H10+H12","v":36632.841976012503},null,{"$f":"(L14/C18)*100","v":1.1950083955000002},null,{"$f":"L6+L8+L10+L12","v":5.975041977500001},null,null,{"$f":"P14/M12","v":18.574482659659246},{"$f":"P6+P8+P10+P12","v":9176.2580162278136}]
[]
[]
[]
[null,"Batch IN",{"$f":"'Rearing Herd Calculator'!F14","v":500}]

{"sheet":"Ave Performance 2015","index":5,"n_rows":22,"n_cols":7,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[null,"Unit","Value",null,null,"Values in Growth Model"]
[]
["Weaning Age","d",26.38,null,null,"Age (day)","Wt (kg)"]
["Weanng Weight","kg",7.17,null,null,26,{"$f":"(F4/C3)*C4","v":7.0667172100075817}]
[{"$nulls":5},{"$f":"F4+((G5-G4)/(C9/1000))","v":90.650718768882115},37]
["Rearing Herd",{"$nulls":4},{"$f":"F5+((G6-G5)/(C17/1000))","v":177.30922550082826},107.8]
["Weight at Start","kg",7.57,null,null,"P2",11.3]
["End Weight","kg",36.85]
["Daily Dain","g",463]
["FCR",null,1.89]
["Total Feed per pig","kg",{"$f":"(C8-C7)*C10","v":55.339199999999998}]
["Days","d",{"$f":"(C8-C7)/(C9/1000)","v":63.23974082073434}]
[]
["Finishing Herd"]
["Weight at Start","kg",37.200000000000003]
["End Weight","kg",107.8]
["Daily Dain","g",817]
["FCR",null,2.69]
["Total Feed per pig","kg",{"$f":"(C16-C15)*C18","v":189.91399999999999}]
["Days","d",{"$f":"(C16-C15)/(C17/1000)","v":86.413708690330481}]
["Carcase Weight","kg",80.599999999999994]
["Backfat thickness P2","mm",11.3]